Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Trade accounts receivables (Tables)

v3.22.1
Trade accounts receivables (Tables)
12 Months Ended
Dec. 31, 2021
Trade accounts receivables  
Schedule of trade accounts receivables

    

2021

    

2020

2019

Trade account receivables

 

Ps.

868,218

 

766,889

260,727

Expected credit loss

 

(90,164)

 

(9,083)

(13,640)

 

Ps.

778,054

 

757,806

247,087

Schedule of trade accounts receivables past due

Trade receivables – days past due

Not past

As of December 31, 2021

due

14-21

21 – 28

>28

Total

Expected credit loss rate

    

  

1

%  

27

%  

60

%  

28

%  

  

Estimated total gross carrying amount at default

 

Ps.

593,104

 

31,439

 

22,463

 

221,212

 

868,218

Expected credit loss

 

Ps.

6,814

 

8,338

 

13,386

 

61,626

 

90,164

Trade receivables – days past due

Not past

As of January 03, 2021

due

14-21

21 – 28

>28

Total

Expected credit loss rate

    

  

2

%  

30

%  

62

%  

33

%  

  

Estimated total gross carrying amount at default

 

Ps.

539,693

 

31,918

 

17,772

 

53,743

 

643,126

Expected credit loss

 

Ps.

8,163

 

9,588

 

10,946

 

17,563

 

46,260

Trade receivables – days past due

Not past

As of December 31, 2019

due

14-21

21 – 28

>28

Total

Expected credit loss rate

    

  

2

%  

20

%  

49

%  

42

%  

  

Estimated total gross carrying amount at default

 

Ps.

207,032

 

12,098

 

7,045

 

29,807

 

255,982

Expected credit loss

 

Ps.

3,950

 

2,454

 

3,477

 

12,634

 

22,515

Schedule of expected credit loss

    

Total

Balance as of January 01, 2019

Ps.

(9,340)

Expected credit loss

(22,515)

Amounts written off

18,215

Balance as of December 31, 2019

 

(13,640)

Expected credit loss

 

(46,260)

Specific credit loss

 

(11,367)

Amounts written off

 

62,184

Balance as of January 03, 2021

 

(9,083)

Expected credit loss

 

(198,495)

Amounts written off

 

117,414

Balance as of December 31, 2021

 

Ps.

(90,164)