Income Taxes |
The
Group is subject to income taxes (“ISR”) in Mexico. Under the ISR Law, the rate for 2019, 2018 and 2017 was 30% and
will continue as such in future periods.
Income
tax recognized in profit or loss for the years ended December 31 was comprised of the following:
|
|
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current tax |
|
|
|
Ps. |
229,900 |
|
|
|
158,545 |
|
|
|
92,209 |
|
Deferred tax (benefit) expense |
|
|
|
|
2,792 |
|
|
|
(8,366 |
) |
|
|
4,742 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ps. |
232,692 |
|
|
|
150,179 |
|
|
|
96,951 |
|
Income
tax expense recognized at the effective ISR rate differs from income tax expense at the statutory tax rate. Reconciliation of
income tax expense recognized from statutory to effective ISR rate is as follows:
|
|
|
|
2019 |
|
|
2018 |
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before income tax |
|
|
|
Ps. |
704,834 |
|
|
|
449,447 |
|
|
|
304,625 |
|
Tax rate |
|
|
|
|
30 |
% |
|
|
30 |
% |
|
|
30 |
% |
Income tax expense calculated at 30% statutory tax rate |
|
|
|
|
211,450 |
|
|
|
134,834 |
|
|
|
91,388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inflation effects, net |
|
|
|
|
6,278 |
|
|
|
6,408 |
|
|
|
4,832 |
|
Non-deductible expenses |
|
|
|
|
3,202 |
|
|
|
3,217 |
|
|
|
2,340 |
|
Other items, net |
|
|
|
|
11,762 |
|
|
|
5,720 |
|
|
|
(1,609 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ps. |
232,692 |
|
|
|
150,179 |
|
|
|
96,951 |
|
Realization
of deferred tax assets depends on the future generation of taxable income during the period in which the temporary differences
will be deductible. Management considers the reversal of deferred tax liabilities and projections of future taxable income to
make its assessment on the realization of deferred tax assets. Based on the results obtained in previous years and in future profit
and tax projections, management has concluded that it is probable the deferred tax assets will be realized.
As
of December 31, 2019 and 2018, the Group had no tax loss carryforwards.
Composition
of deferred tax asset (liabilities) as well as the reconciliation of changes in deferred taxes balances as of December 31, 2019
and 2018 is presented below:
Temporary differences |
|
|
|
January 1,
2018 |
|
|
Recognized
in profit or loss |
|
|
Recognized
in OCI |
|
|
Equity
|
|
|
December 31,
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected credit loss |
|
|
|
Ps. |
2,499 |
|
|
|
303 |
|
|
|
- |
|
|
|
- |
|
|
|
2,802 |
|
Accruals and provisions |
|
|
|
|
19,865 |
|
|
|
6,838 |
|
|
|
(71 |
) |
|
|
- |
|
|
|
26,632 |
|
Derivative financial instruments |
|
|
|
|
- |
|
|
|
4,989 |
|
|
|
- |
|
|
|
- |
|
|
|
4,989 |
|
Property, plant and equipment |
|
|
|
|
2,857 |
|
|
|
(2,783 |
) |
|
|
- |
|
|
|
- |
|
|
|
74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets |
|
|
|
|
(89,660 |
) |
|
|
1,920 |
|
|
|
- |
|
|
|
- |
|
|
|
(87,740 |
) |
Inventories |
|
|
|
|
(4,189 |
) |
|
|
(2,003 |
) |
|
|
- |
|
|
|
- |
|
|
|
(6,192 |
) |
Other assets and prepaid expenses |
|
|
|
|
(10,294 |
) |
|
|
(898 |
) |
|
|
- |
|
|
|
- |
|
|
|
(11,192 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax liability |
|
|
|
Ps. |
(78,922 |
) |
|
|
8,366 |
|
|
|
(71 |
) |
|
|
- |
|
|
|
(70,627 |
) |
Temporary differences |
|
|
|
December 31, 2018 |
|
|
Recognized
in profit or
loss |
|
|
Recognized
in OCI |
|
|
Equity
|
|
|
December
31,
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
|
Expected credit loss |
|
|
|
Ps. |
2,802 |
|
|
|
2,415 |
|
|
|
- |
|
|
|
- |
|
|
|
5,217 |
|
Accruals and provisions |
|
|
|
|
26,632 |
|
|
|
(668 |
) |
|
|
(26 |
) |
|
|
- |
|
|
|
25,938 |
|
Derivative financial instruments |
|
|
|
|
4,989 |
|
|
|
(4,989 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Property, plant and equipment |
|
|
|
|
74 |
|
|
|
4,505 |
|
|
|
- |
|
|
|
- |
|
|
|
4,579 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
|
Intangible assets |
|
|
|
|
(87,740 |
) |
|
|
1,920 |
|
|
|
- |
|
|
|
- |
|
|
|
(85,820 |
) |
Inventories |
|
|
|
|
(6,192 |
) |
|
|
(3,161 |
) |
|
|
- |
|
|
|
- |
|
|
|
(9,353 |
) |
Derivative financial instruments |
|
|
|
|
|
|
|
|
(89 |
) |
|
|
- |
|
|
|
|
|
|
|
(89 |
) |
Other assets and prepaid expenses |
|
|
|
|
(11,192 |
) |
|
|
(2,699 |
) |
|
|
- |
|
|
|
- |
|
|
|
(13,891 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax liability |
|
|
|
Ps. |
(70,627 |
) |
|
|
(2,766 |
) |
|
|
(26 |
) |
|
|
- |
|
|
|
(73,419 |
) |
|