Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Goodwill (Tables)

v3.20.1
Goodwill (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill [Abstract]  
Schedule of Goodwill

        January 1,
2018
    Additions     Disposals    

December 31,
2018

 
                                     
Cost     Ps. 348,441       -       -       348,441  

 

        December 31,
2018
    Additions     Disposals    

December 31,
2019

 
                                     
Cost     Ps. 348,441       -       -       348,441  
Schedule of values assigned to the key assumptions represent management’s assessment of future trends in the relevant industries and have been based on historical data from both internal and external sources
In percent   2019     2018  
Discount rate     12.4       15.7  
Terminal Value Growth Rate     3.0       3.0  
Budgeted EBITDA Growth Rate     14.0       14.8