Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Derivative Financial Instruments

v3.20.1
Derivative Financial Instruments
12 Months Ended
Dec. 31, 2019
Derivative Financial Instruments [Abstract]  
Derivative financial instruments
18. Derivative financial instruments

 

In connection with the secured line of credit contracted with Banamex as described in Note 15, and to mitigate the risks of future increases in interest rates, the Group entered into a derivative contract with Banamex, consisting in an interest rate swap. By using this interest rate swap, the Group sets interest rates from variable rates to fixed rates.

 

Additionally, in order to reduce the risks related to fluctuations in the exchange rate of US dollar, the Group uses derivative financial instruments such as forwards to adjust foreign currency exposures resulting from inventory purchases in US dollars.

 

An analysis of the derivative financial instruments contracted by the Group as of December 31, 2019 and 2018, is as follows:

 

December 31, 2019

 

Instrument   Notional
amount in
thousands
    Fair
Value
    Contract
date
  Maturity
date
  Rate received   Rate
paid
 
Liabilities:                                    
Interest rate swap   Ps. 50,000     Ps. 19,614     11/15/2018   12/15/2023   TIIE 28 days (1)     8.33 %

 

                Average
Strike
Ps./US$
    Maturity date
Forwards US Dollar-Mexican Peso   US$ 47,690     Ps. 12,695       19.61     Weekly, through October 2020
                             
Total Liabilities           Ps. 32,309              
                             
Non-current liability           Ps. 16,754              
                             
Total current liability           Ps. 15,555              

 

(1) As of December 31, 2019, the 28-day TIIE rate was 7.55%.

 

December 31, 2018

 

Instrument  

Notional

amount in
thousands

    Fair
Value
    Contract
date
  Maturity
date
  Rate
received
  Rate
paid
 
Liabilities:                                    
Interest rate swap   Ps. 50,000     Ps. 8,364     15/11/2018   15/12/2023   TIIE 28 days (1)     8.33 %

 

                Average
Strike
Ps./US$
    Maturity date
Forwards US Dollar-Mexican Peso   US$ 24,414     Ps. 8,265       20.06     Weekly, through June 2019
                             
Total Liabilities           Ps. 16,629              
                             
Non-current liability           Ps. 8,120              
                             
Total current liability           Ps. 8,509              

 

(1) As of December 31, 2018, the 28-day TIIE rate was 8.5956%.

 

The impacts to profit and loss of the derivative financial instruments for the years ended December 31, 2019 and 2018 amounted to a loss of Ps. (15,680) and Ps. (16,629), respectively, which is included in the combined statements of comprehensive income in the line item of “Valuation of derivatives, interest cost and other financial items, net”.

 

The maturities of the notional amount of the derivatives are as follows:

 

Instrument   Notional amount in thousands of   2020     2021     2022     2023     2024 and thereafter  
                                             
Liabilities:                                            
Interest rate swap   Ps.     1,458       5,833       5,833       5,833       31,043  
                                             
Forwards US Dollar-Mexican Peso   US$     12,695               -       -       -  

 

The Group does not apply hedge accounting and it recognizes the changes in fair value of financial derivative instruments in profit or loss.