Schedule of intangible assets |
Acquisition cost: |
|
|
|
January 1,
2018 |
|
|
Additions |
|
|
Disposals |
|
|
December 31,
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brand |
|
|
|
Ps. |
253,000 |
|
|
|
- |
|
|
|
- |
|
|
|
253,000 |
|
Customer relationships |
|
|
|
|
64,000 |
|
|
|
- |
|
|
|
- |
|
|
|
64,000 |
|
Software |
|
|
|
|
- |
|
|
|
17,135 |
|
|
|
- |
|
|
|
17,135 |
|
Brands and logo rights |
|
|
|
|
5,072 |
|
|
|
1,137 |
|
|
|
- |
|
|
|
6,209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ps. |
322,072 |
|
|
|
18,272 |
|
|
|
- |
|
|
|
340,344 |
|
Accumulated amortization: |
|
|
|
January 1,
2018 |
|
|
Depreciation
expense |
|
|
Eliminated on
disposals |
|
|
December 31,
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer relationships |
|
|
|
Ps. |
(18,133 |
) |
|
|
(6,400 |
) |
|
|
- |
|
|
|
(24,533 |
) |
Brands and logo rights |
|
|
|
|
(3,468 |
) |
|
|
(244 |
) |
|
|
- |
|
|
|
(3,712 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ps. |
(21,601 |
) |
|
|
(6,644 |
) |
|
|
- |
|
|
|
(28,245 |
) |
Acquisition cost: |
|
|
|
December 31,
2018 |
|
|
Additions |
|
|
Disposals |
|
|
December 31,
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brand |
|
|
|
Ps. |
253,000 |
|
|
|
- |
|
|
|
- |
|
|
|
253,000 |
|
Customer relationships |
|
|
|
|
64,000 |
|
|
|
- |
|
|
|
- |
|
|
|
64,000 |
|
Software |
|
|
|
|
17,135 |
|
|
|
4,516 |
|
|
|
- |
|
|
|
21,651 |
|
Brands and logo rights |
|
|
|
|
6,209 |
|
|
|
1,399 |
|
|
|
- |
|
|
|
7,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ps. |
340,344 |
|
|
|
5,915 |
|
|
|
- |
|
|
|
346,259 |
|
Accumulated amortization: |
|
|
|
December 31,
2018 |
|
|
Depreciation
expense |
|
|
Eliminated on
disposals |
|
|
December 31,
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer relationships |
|
|
|
Ps. |
(24,533 |
) |
|
|
(6,400 |
) |
|
|
- |
|
|
|
(30,933 |
) |
Software |
|
|
|
|
- |
|
|
|
(421 |
) |
|
|
- |
|
|
|
(421 |
) |
Brands and logo rights |
|
|
|
|
(3,712 |
) |
|
|
(228 |
) |
|
|
- |
|
|
|
(3,940 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ps. |
(28,245 |
) |
|
|
(7,049 |
) |
|
|
- |
|
|
|
(35,294 |
) |
|