Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Trade accounts receivables

v3.22.1
Trade accounts receivables
12 Months Ended
Dec. 31, 2021
Trade accounts receivables  
Trade accounts receivables

6.Trade account receivables

    

2021

    

2020

2019

Trade account receivables

 

Ps.

868,218

 

766,889

260,727

Expected credit loss

 

(90,164)

 

(9,083)

(13,640)

 

Ps.

778,054

 

757,806

247,087

The trade accounts receivable detailed above are measured at their amortized cost. The average, with respect to the turnover of accounts receivable, is from 14 to 28 days as of December 31, 2021, and January 3, 2021, and 30 days as of December 31, 2019. No interest is charged on pending accounts receivable.

The Group measures the loss reserve for commercial accounts receivable in an amount equal to the expected lifetime credit loss. Expected credit losses in accounts receivable are estimated using a provisions matrix with reference to the debtor's previous default history and an analysis of the debtor's current financial situation, adjusted for factors specific to the debtors and the general economic conditions of the industry in which the debtors operate, and assessing both current and predicted conditions as of the reporting date.

The Group’s significant growth in recent years combined with the impacts of the COVID-19 pandemic have caused volatility in collections. Because of this, management has applied significant judgment in evaluating and giving effect to historical loss information in estimated expected credit losses.

The Group cancels an account receivable when there is information that indicates that the debtor is experiencing serious financial difficulties and there is no realistic prospect of recovery, e.g., when the debtor has been placed in liquidation or has entered bankruptcy proceedings, or when a commercial account receivable is more than one year old, whichever occurs first. For the periods ended December 31, 2021, January 3, 2021, and December 31, 2019, Ps. 117,414, Ps. 62,184 and Ps. 18,215 have been canceled, respectively.  

The following table shows the expected lifetime credit loss recognized for accounts receivable in accordance with the simplified approach established in IFRS 9.

Trade receivables – days past due

Not past

As of December 31, 2021

due

14-21

21 – 28

>28

Total

Expected credit loss rate

    

  

1

%  

27

%  

60

%  

28

%  

  

Estimated total gross carrying amount at default

 

Ps.

593,104

 

31,439

 

22,463

 

221,212

 

868,218

Expected credit loss

 

Ps.

6,814

 

8,338

 

13,386

 

61,626

 

90,164

Trade receivables – days past due

Not past

As of January 03, 2021

due

14-21

21 – 28

>28

Total

Expected credit loss rate

    

  

2

%  

30

%  

62

%  

33

%  

  

Estimated total gross carrying amount at default

 

Ps.

539,693

 

31,918

 

17,772

 

53,743

 

643,126

Expected credit loss

 

Ps.

8,163

 

9,588

 

10,946

 

17,563

 

46,260

Trade receivables – days past due

Not past

As of December 31, 2019

due

14-21

21 – 28

>28

Total

Expected credit loss rate

    

  

2

%  

20

%  

49

%  

42

%  

  

Estimated total gross carrying amount at default

 

Ps.

207,032

 

12,098

 

7,045

 

29,807

 

255,982

Expected credit loss

 

Ps.

3,950

 

2,454

 

3,477

 

12,634

 

22,515

The following table shows the movement in lifetime expected credit loss that has been recognized for trade account receivables in accordance with the simplified approach set out in IFRS 9.

    

Total

Balance as of January 01, 2019

Ps.

(9,340)

Expected credit loss

(22,515)

Amounts written off

18,215

Balance as of December 31, 2019

 

(13,640)

Expected credit loss

 

(46,260)

Specific credit loss

 

(11,367)

Amounts written off

 

62,184

Balance as of January 03, 2021

 

(9,083)

Expected credit loss

 

(198,495)

Amounts written off

 

117,414

Balance as of December 31, 2021

 

Ps.

(90,164)