Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Intangible assets, net

v3.22.1
Intangible assets, net
12 Months Ended
Dec. 31, 2021
Intangible assets, net  
Intangible assets, net

12.Intangible assets, net

    

As of

    

    

    

As of

January 01,

December 31,

Acquisition cost:

2019

Additions

Disposals

2019

Brand

 

Ps.

253,000

 

 

253,000

Customer relationships

 

64,000

 

 

64,000

Software

 

17,135

4,516

 

 

21,651

Brands and logo rights

 

6,209

1,399

 

 

7,608

 

Ps.

340,344

 

5,915

 

 

346,259

    

As of

    

    

    

As of

January 01,

Amortization

December 31,

Accumulated amortization:

2019

expense

Disposals

2019

Customer relationships

 

Ps.

(24,533)

 

(6,400)

 

 

(30,933)

Software

 

 

(421)

 

 

(421)

Brands and logo rights

 

(3,712)

 

(228)

 

 

(3,940)

 

Ps.

(28,245)

 

(7,049)

 

 

(35,294)

    

As of

    

    

    

As of

December 31,

January 03,

Acquisition cost:

2019

Additions

Disposals

2021

Brand

 

Ps.

253,000

 

 

253,000

Customer relationships

 

64,000

 

 

64,000

Software

 

21,651

24,333

 

 

45,984

Brands and logo rights

 

7,608

276

 

(2,491)

 

5,393

 

Ps.

346,259

 

24,609

 

(2,491)

 

368,377

    

As of

    

    

    

As of

December 31,

Amortization

January 03,

Accumulated amortization:

2019

expense

Disposals

2021

Customer relationships

 

Ps.

(30,933)

 

(6,400)

 

 

(37,333)

Software

 

(421)

 

(6,675)

 

 

(7,096)

Brands and logo rights

 

(3,940)

 

(647)

 

 

(4,587)

 

Ps.

(35,294)

 

(13,722)

 

 

(49,016)

    

As of

    

    

    

As of

January 03,

December 31,

Acquisition cost:

2021

Additions

Disposals

2021

Brand

 

Ps.

253,000

 

 

253,000

Customer relationships

 

64,000

 

 

64,000

Software

 

45,984

65,356

 

 

111,340

Brands and logo rights

 

5,393

70

 

 

5,463

 

Ps.

368,377

65,426

 

 

433,803

    

As of

    

    

    

As of

January 03,

Amortization

December 31,

Accumulated amortization:

2021

expense

Disposals

2021

Customer relationships

 

Ps.

(37,333)

 

(6,400)

 

 

(43,733)

Software

 

(7,096)

 

(8,377)

 

 

(15,473)

Brands and logo rights

 

(4,587)

 

(250)

 

 

(4,837)

 

Ps.

(49,016)

 

(15,027)

 

 

(64,043)

As of December 31, 2021, January 3, 2021, and December 31, 2019, a carrying amount of Ps. 253,000 for the value of “Betterware” brand is presented in the consolidated and combined statements of financial position. Such brand was transmitted to the Group through a merger carried out on July 28, 2017 with Strevo (a related party, under common control). Strevo obtained such brand when acquiring the majority of the Group’s shares in March 2015.

As of December 31, 2021, January 3, 2021, and December 31, 2019, a carrying amount of Ps. 20,267 Ps. 26,667, and Ps. 33,067, respectively, for the value of the Group’s intangible asset comprised of customers relationships, is presented in the consolidated and combined statements of financial position. Such intangible asset was transmitted to the Group through the merger carried out on July 28, 2017 with Strevo as previously discussed. This intangible asset has a useful life of ten years and is being amortized on a straight-line basis.

Additionally, as of December 31, 2021, January 3, 2021, and December 31, 2019, the intangible asset line in the consolidated and combined statement of financial position includes Ps. 626, Ps. 808, and Ps. 3,668, respectively, corresponding to paid rights related to registration of brands and logos before the intellectual property authorities. Such rights are valid ranging a defined period from 10 to 30 years and therefore, are amortized over such useful lives.

At each reporting date, the Group reviews the carrying amounts of its non-financial assets to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated. As of December 31, 2021, January 3, 2021, and December 31, 2019, no indications of impairment have been identified.

In relation to impairment of intangible assets with indefinite useful life (brand), the Group estimates the recoverable amount of the intangible asset which is based on fair value less costs of disposal, estimated using discounted cash flows. The fair value measurement was categorized as a Level 3 fair value based on the inputs in the valuation technique used. Key assumptions are the same as those used for estimating the recoverable amount for Goodwill (See Note 11).