Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Property, plant and equipment, net

v3.21.1
Property, plant and equipment, net
12 Months Ended
Jan. 03, 2021
Disclosure of property, plant and equipment [text block] [Abstract]  
Property, plant and equipment, net
10. Property, plant and equipment, net

    2020     2019  
             
Acquisition cost   Ps. 905,840       305,874  
Accumulated depreciation     (114,713 )     (98,524 )
                 
    Ps. 791,127       207,350  

Acquisition cost:   As of
January 1,
2019
    Additions     Disposals     As of
December 31,
2019
 
                         
Land   Ps. -       47,124            -       47,124  
Molds     37,515       3,754       -       41,269  
Vehicles     1,602       -       -       1,602  
Computers and equipment     59,640       7,183       -       66,823  
Leasehold improvements     24,492       5,390       -       29,882  
Construction in progress     -       119,174       -       119,174  
                                 
    Ps. 123,249       182,625       -       305,874  

Accumulated depreciation:   As of
January 1,
2019
    Depreciation
expense
    Eliminated
on disposals
    As of
December 31,
2019
 
                         
Molds   Ps. (22,963 )     (2,685 )           -       (25,648 )
Vehicles     (1,446 )     (59 )     -       (1,505 )
Computers and equipment     (36,500 )     (11,503 )     -       (48,003 )
Leasehold improvements     (19,368 )     (4,000 )     -       (23,368 )
                                 
    Ps. (80,277 )     (18,247 )     -       (98,524 )

Acquisition cost:   As of
December 31,
2019
    Additions     Disposals     As of
January 3,
2021
 
                         
Land   Ps. 47,124       2,132            -       49,256  
Molds     41,269       85,049       (22 )     126,296  
Vehicles     1,602       28,740       (17,235 )     13,107  
Computers and equipment     66,823       3,273       (2,056 )     68,040  
Leasehold improvements     29,882       4,426       -       34,308  
Buildings     -       326,644       -       326,644  
Construction in progress     119,174       169,015       -       288,189  
                                 
    Ps. 305,874       619,279       (19,313 )     905,840  

Accumulated depreciation:   As of
December 31,
2019
    Depreciation
expense
    Eliminated
on disposals
    As of
January 3,
2021
 
                         
Molds   Ps. (25,648 )     (3,636 )     -       (29,284 )
Vehicles     (1,505 )     (633 )     -       (2,138 )
Computers and equipment     (48,003 )     (9,837 )     1,043       (56,797 )
Leasehold improvements     (23,368 )     (1,856 )     -       (25,224 )
Buildings     -       (1,270 )     -       (1,270 )
                                 
    Ps. (98,524 )     (17,232 )     1,043       (114,713 )

Depreciation expense is included in administrative expenses line in the consolidated and combined statement of profit or loss and other comprehensive income. No impairment losses have been determined.


During August 2019, the Group began to build a distribution center, which is going to be completed in the first quarter of 2021. As of January 3, 2021 and December 31, 2019, the total payments related to this construction were Ps. 508,958 and Ps. 165,000, with a total investment of Ps. 673,958.


For the periods of 2020 and 2019, the Group capitalized borrowing costs in the amount of Ps. 33,460 and Ps. 9,284, respectively, directly related to the distribution center that was under construction.