Income Taxes |
The Group is subject to income
taxes (“ISR”) in Mexico. Under the ISR Law, the rate for 2020, 2019 and 2018 was 30% and will continue as such in future
periods.
Income tax recognized in profit
or loss for the periods of 2020, 2019 and 2018 was comprised of the following:
|
|
2020 |
|
|
2019 |
|
|
2018 |
|
|
|
|
|
|
|
|
|
|
|
Current tax |
|
Ps. |
576,834 |
|
|
|
229,900 |
|
|
|
158,545 |
|
Deferred tax expense (benefit) |
|
|
(34,066 |
) |
|
|
2,792 |
|
|
|
(8,366 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ps. |
542,768 |
|
|
|
232,692 |
|
|
|
150,179 |
|
Income tax expense recognized at
the effective ISR rate differs from income tax expense at the statutory tax rate. Reconciliation of income tax expense recognized
from statutory to effective ISR rate is as follows:
|
|
2020 |
|
|
2019 |
|
|
2018 |
|
|
|
|
|
|
|
|
|
|
|
Profit before income tax |
|
Ps. |
881,129 |
|
|
|
704,834 |
|
|
|
449,447 |
|
Tax rate |
|
|
30 |
% |
|
|
30 |
% |
|
|
30 |
% |
Income tax expense calculated at 30% statutory tax rate |
|
|
264,339 |
|
|
|
211,450 |
|
|
|
134,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inflation effects, net |
|
|
8,333 |
|
|
|
6,278 |
|
|
|
6,408 |
|
Non-deductible expenses |
|
|
5,493 |
|
|
|
3,202 |
|
|
|
3,217 |
|
Loss on valuation of warrants |
|
|
255,456 |
|
|
|
- |
|
|
|
- |
|
Share-based payments |
|
|
8,275 |
|
|
|
- |
|
|
|
- |
|
Other items, net |
|
|
872 |
|
|
|
11,762 |
|
|
|
5,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ps. |
542,768 |
|
|
|
232,692 |
|
|
|
150,179 |
|
Realization of deferred tax assets
depends on the future generation of taxable income during the period in which the temporary differences will be deductible. Management
considers the reversal of deferred tax liabilities and projections of future taxable income to make its assessment on the realization
of deferred tax assets. Based on the results obtained in previous years and in future profit and tax projections, management has
concluded that it is probable the deferred tax assets will be realized.
As of January 3, 2021 and December
31, 2019, the Group had no tax loss carryforwards.
Composition of the deferred tax
asset (liabilities) as well as the reconciliation of changes in deferred taxes balances as of January 3, 2021 and December 31,
2019 is presented below:
Temporary differences |
|
As of January 1, 2019 |
|
|
Recognized in profit or loss |
|
|
Recognized in OCI |
|
|
As of December 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected credit loss |
|
Ps. |
2,802 |
|
|
|
2,415 |
|
|
|
- |
|
|
|
5,217 |
|
Accruals and provisions |
|
|
26,632 |
|
|
|
(668 |
) |
|
|
(26 |
) |
|
|
25,938 |
|
Derivative financial instruments |
|
|
4,989 |
|
|
|
(4,989 |
) |
|
|
- |
|
|
|
- |
|
Property, plant and equipment |
|
|
74 |
|
|
|
4,505 |
|
|
|
- |
|
|
|
4,579 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets |
|
|
(87,740 |
) |
|
|
1,920 |
|
|
|
- |
|
|
|
(85,820 |
) |
Derivative financial instruments |
|
|
(6,192 |
) |
|
|
(3,161 |
) |
|
|
- |
|
|
|
(9,353 |
) |
Inventories |
|
|
|
|
|
|
(89 |
) |
|
|
- |
|
|
|
(89 |
) |
Other assets and prepaid expenses |
|
|
(11,192 |
) |
|
|
(2,699 |
) |
|
|
- |
|
|
|
(13,891 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax liability |
|
Ps. |
(70,627 |
) |
|
|
(2,766 |
) |
|
|
(26 |
) |
|
|
(73,419 |
) |
Temporary differences |
|
As of December 31, 2019 |
|
|
Recognized in profit or loss |
|
|
Recognized in OCI |
|
|
As of January 3, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Expected credit loss |
|
Ps. |
5,217 |
|
|
|
(3,732 |
) |
|
|
- |
|
|
|
1,485 |
|
Accruals and provisions |
|
|
25,938 |
|
|
|
42,340 |
|
|
|
360 |
|
|
|
68,638 |
|
Derivative financial instruments |
|
|
- |
|
|
|
35,886 |
|
|
|
- |
|
|
|
35,886 |
|
Property, plant and equipment |
|
|
4,579 |
|
|
|
(4,579 |
) |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets |
|
|
(85,820 |
) |
|
|
1,920 |
|
|
|
- |
|
|
|
(83,900 |
) |
Inventories |
|
|
(9,353 |
) |
|
|
(21,687 |
) |
|
|
- |
|
|
|
(31,040 |
) |
Derivative financial instruments |
|
|
(89 |
) |
|
|
89 |
|
|
|
- |
|
|
|
- |
|
Property, plant and equipment |
|
|
- |
|
|
|
(10,888 |
) |
|
|
- |
|
|
|
(10,888 |
) |
Other assets and prepaid expenses |
|
|
(13,891 |
) |
|
|
(5,644 |
) |
|
|
- |
|
|
|
(19,535 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax liability |
|
Ps. |
(73,419 |
) |
|
|
33,705 |
|
|
|
360 |
|
|
|
(39,354 |
) |
|