Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Income Taxes

v3.21.1
Income Taxes
12 Months Ended
Jan. 03, 2021
Disclosure of income tax [text block] [Abstract]  
Income Taxes
16. Income Taxes

The Group is subject to income taxes (“ISR”) in Mexico. Under the ISR Law, the rate for 2020, 2019 and 2018 was 30% and will continue as such in future periods.


Income tax recognized in profit or loss for the periods of 2020, 2019 and 2018 was comprised of the following:


    2020     2019     2018  
                   
Current tax   Ps. 576,834       229,900       158,545  
Deferred tax expense (benefit)     (34,066 )     2,792       (8,366 )
                         
    Ps. 542,768       232,692       150,179  

Income tax expense recognized at the effective ISR rate differs from income tax expense at the statutory tax rate. Reconciliation of income tax expense recognized from statutory to effective ISR rate is as follows:


    2020     2019     2018  
                   
Profit before income tax   Ps. 881,129       704,834       449,447  
Tax rate     30 %     30 %     30 %
Income tax expense calculated at 30% statutory tax rate     264,339       211,450       134,834  
                         
Inflation effects, net     8,333       6,278       6,408  
Non-deductible expenses     5,493       3,202       3,217  
Loss on valuation of warrants     255,456       -       -  
Share-based payments     8,275       -       -  
Other items, net     872       11,762       5,720  
                         
    Ps. 542,768       232,692       150,179  

Realization of deferred tax assets depends on the future generation of taxable income during the period in which the temporary differences will be deductible. Management considers the reversal of deferred tax liabilities and projections of future taxable income to make its assessment on the realization of deferred tax assets. Based on the results obtained in previous years and in future profit and tax projections, management has concluded that it is probable the deferred tax assets will be realized.


As of January 3, 2021 and December 31, 2019, the Group had no tax loss carryforwards.


Composition of the deferred tax asset (liabilities) as well as the reconciliation of changes in deferred taxes balances as of January 3, 2021 and December 31, 2019 is presented below:


Temporary differences   As of
January 1,
2019
    Recognized in
profit or loss
    Recognized
in OCI
    As of
December 31,
2019
 
                         
Deferred tax assets:                                
Expected credit loss   Ps. 2,802       2,415       -       5,217  
Accruals and provisions     26,632       (668 )     (26 )     25,938  
Derivative financial instruments     4,989       (4,989 )     -       -  
Property, plant and equipment     74       4,505       -       4,579  
                                 
Deferred tax liabilities:                                
Intangible assets     (87,740 )     1,920       -       (85,820 )
Derivative financial instruments     (6,192 )     (3,161 )     -       (9,353 )
Inventories             (89 )     -       (89 )
Other assets and prepaid expenses     (11,192 )     (2,699 )     -       (13,891 )
                                 
Net deferred tax liability   Ps. (70,627 )     (2,766 )     (26 )     (73,419 )

Temporary differences   As of
December 31,
2019
    Recognized in
profit or loss
    Recognized
in OCI
    As of
January 3,
2021
 
                         
Deferred tax assets:                        
Expected credit loss   Ps. 5,217       (3,732 )     -       1,485  
Accruals and provisions     25,938       42,340       360       68,638  
Derivative financial instruments     -       35,886       -       35,886  
Property, plant and equipment     4,579       (4,579 )     -       -  
                                 
Deferred tax liabilities:                                
Intangible assets     (85,820 )     1,920       -       (83,900 )
Inventories     (9,353 )     (21,687 )     -       (31,040 )
Derivative financial instruments     (89 )     89       -       -  
Property, plant and equipment     -       (10,888 )     -       (10,888 )
Other assets and prepaid expenses     (13,891 )     (5,644 )     -       (19,535 )
                                 
Net deferred tax liability   Ps. (73,419 )     33,705       360       (39,354 )