Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Goodwill (Tables)

v3.21.1
Goodwill (Tables)
 12 Months Ended
Jan. 03, 2021
Disclosure of goodwill [text block] [Abstract]  
Schedule of goodwill
    As of
January 1,
2019		     Additions     Disposals     As of
December 31,
2019		  
                                 
Cost   Ps. 348,441       -       -       348,441  
    As of
December 31,
2019		     Additions     Disposals     As of
January 3,
2021		  
                                 
Cost   Ps. 348,441       -       -       348,441  
Schedule of values assigned to the key assumptions represent management’s assessment of future trends in the relevant industries and have been based on historical data from both internal and external sources
In percent   2020     2019  
Discount rate     11.2       12.4  
Terminal Value Growth Rate     3.0       3.0  
Budgeted EBITDA Growth Rate     38.0       14.0