Schedule of intangible assets |
Acquisition cost: |
|
As of January 1, 2019 |
|
|
Additions |
|
|
Disposals |
|
|
As of December 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brand |
|
Ps. |
253,000 |
|
|
|
- |
|
|
|
- |
|
|
|
253,000 |
|
Customer relationships |
|
|
64,000 |
|
|
|
- |
|
|
|
- |
|
|
|
64,000 |
|
Software |
|
|
17,135 |
|
|
|
4,516 |
|
|
|
- |
|
|
|
21,651 |
|
Brands and logo rights |
|
|
6,209 |
|
|
|
1,399 |
|
|
|
- |
|
|
|
7,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ps. |
340,344 |
|
|
|
5,915 |
|
|
|
- |
|
|
|
346,259 |
|
Accumulated amortization: |
|
As of January 1, 2019 |
|
|
Amortization expense |
|
|
Eliminated on disposals |
|
|
As of December 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer relationships |
|
Ps. |
(24,533 |
) |
|
|
(6,400 |
) |
|
|
- |
|
|
|
(30,933 |
) |
Software |
|
|
- |
|
|
|
(421 |
) |
|
|
- |
|
|
|
(421 |
) |
Brands and logo rights |
|
|
(3,712 |
) |
|
|
(228 |
) |
|
|
- |
|
|
|
(3,940 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ps. |
(28,245 |
) |
|
|
(7,049 |
) |
|
|
- |
|
|
|
(35,294 |
) |
Acquisition cost: |
|
As of December 31, 2019 |
|
|
Additions |
|
|
Disposals |
|
|
As of January 3, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brand |
|
Ps. |
253,000 |
|
|
|
- |
|
|
|
- |
|
|
|
253,000 |
|
Customer relationships |
|
|
64,000 |
|
|
|
- |
|
|
|
- |
|
|
|
64,000 |
|
Software |
|
|
21,651 |
|
|
|
24,333 |
|
|
|
- |
|
|
|
45,984 |
|
Brands and logo rights |
|
|
7,608 |
|
|
|
276 |
|
|
|
(2,491 |
) |
|
|
5,393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ps. |
346,259 |
|
|
|
24,609 |
|
|
|
(2,491 |
) |
|
|
368,377 |
|
Accumulated amortization: |
|
As of December 31, 2019 |
|
|
Amortization expense |
|
|
Eliminated on disposals |
|
|
As of January 3, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer relationships |
|
Ps. |
(30,933 |
) |
|
|
(6,400 |
) |
|
|
- |
|
|
|
(37,333 |
) |
Software |
|
|
(421 |
) |
|
|
(6,675 |
) |
|
|
- |
|
|
|
(7,096 |
) |
Brands and logo rights |
|
|
(3,940 |
) |
|
|
(647 |
) |
|
|
- |
|
|
|
(4,587 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ps. |
(35,294 |
) |
|
|
(13,722 |
) |
|
|
- |
|
|
|
(49,016 |
) |
|