Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Consolidated Statements of Changes in Stockholders??? Equity

v3.23.1
Consolidated Statements of Changes in Stockholders’ Equity - MXN ($)
$ in Thousands
Common stock
Share premium account
Retained earnings (deficit)
Other comprehensive income
Non- controlling interest
Total
Balance at Dec. 31, 2019 $ 55,985 $ 218,376 $ 121 $ 274,482
Capital increase 225,737 909,428 1,135,165
Other capital movements 26,313 (26,313)    
Effects of merger with related party 4,724 4,724
Dividends paid (830,000) (830,000)
Total comprehensive income for the year 298,444 (839) 297,605
Balance at Jan. 03, 2020 308,035 909,428 (334,769) (718) 881,976
Balance at Dec. 31, 2019 55,985 218,376 121 274,482
Total comprehensive income for the year           297,605
Balance at Dec. 31, 2020 308,035 909,428 (371,169) (718) 845,576
Balance at Jan. 03, 2020 308,035 909,428 (334,769) (718) 881,976
Balance at Dec. 31, 2020 308,035 909,428 (371,169) (718) 845,576
Accounting effects from changing reporting period (36,400) (36,400)
Other capital movements 13,277 (26,251) 1,218 (11,756)
Dividends paid (1,400,000) (1,400,000)
Effect of acquisition of subsidiaries 18,361 18,361
Total comprehensive income for the year 1,751,645 83 (3,706) 1,748,022
Balance at Dec. 31, 2021 321,312 6,659 856,994 583 14,655 1,200,203
Reclassification of share premium to retained earnings (876,518) 876,518
Other capital movements (19,330) (19,330)
Movements in non-controlling interest (10,879) (10,879)
Dividends paid (949,610) (949,610)
Total comprehensive income for the year     872,557 6,932 (2,593) 876,896
Balance at Dec. 31, 2022 $ 321,312 $ (12,671) $ 779,941 $ 7,515 $ 1,183 $ 1,097,280