Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Segment Information

v3.24.1.u1
Segment Information
12 Months Ended
Dec. 31, 2023
Segment Information [Abstract]  
Segment information
27. Segment information

 

The information by operating segments is presented consistent with the information included in the internal reports provided to the highest authority in making operating decisions (Chief Operating Decision Maker or “CODM”).

 

The Board of Directors is who evaluates the financial performance, the situation of the Group and makes strategic decisions. It has been identified as the highest authority in operating decision-making, and it is integrated by seven independent members, two members and the Executive Board Chairman.

 

As discussed in note 1, the Group has identified the reportable business segments as follows:

 

Home organization segment (Betterware segment or BWM segment): formed by seven different categories through which Betterware offers its product line include kitchen and food preservation, home solutions, bathroom, laundry & cleaning, tech and mobility, bedroom and wellness. BWM’s products are sold through catalogues and are distributed to the end customer by its network of distributors and associates in Mexico. As of December 31, 2023, the net income corresponding to this reportable segment represented 44%.

 

Beauty and Personal Care (B&PC) segment (JAFRA segment), formed by four main categories: fragrance, color (cosmetics), skin care and toiletries. JAFRA’s products are sold through 12 promotional catalogues published on a monthly basis and are distributed to the end customer by its network of leaders and consultants in its operative segments located in Mexico (JAFRA Mexico) and the United States (JAFRA US). As of December 31, 2023, the net income corresponding to this reportable segment represented 56%.

 

The segment information of the Group is detailed in the following table:

 

    As of December 31, 2023  
The Group’s companies   BWM´s
segment
    JAFRA´s
segment
    Eliminations(1)     Total  
EBITDA(2)     1,434,501       1,286,399               2,720,900  
Depreciation and amortization     128,450       246,684               375,134  
Operating income     1,306,051       1,039,715      
-
      2,345,766  
Interest income     10,033       182,573       (147,550 )     45,056  
Interest expense     (941,781 )     (26,031 )     147,550       (820,262 )
Unrealized (loss) gain in valuation of DFI     (32,591 )    
-
              (32,591 )
Foreign exchange loss, net     (110,103 )     3,262       (6 )     (106,847 )
Income before income taxes     231,609       1,199,519       (6 )     1,431,122  
Income taxes     140,762       243,622      
-
      384,384  
Income for the year     90,847       955,897       (6 )     1,046,738  
Net revenue   Ps. 5,726,608       7,282,899      
-
      13,009,507  
Total assets   Ps. 10,194,967       9,345,081       (8,451,908 )     11,088,140  
Total liabilities   Ps. (8,724,053 )     (2,904,339 )     2,013,265       (9,615,127 )
Fixed assets additions   Ps. 46,329       79,226      
-
      125,555  

 

(1) The column of eliminations corresponds to the transactions between the Group’s subsidiaries for the concepts of loans, interest income (expenses), expenses for corporate services, sales of fixed assets, initial investment in subsidiary, among the most important.
(2) EBITDA is composed of net income, (+) depreciation and amortization, (+) net financing costs, (+) income taxes.

 

    As of December 31, 2022     As of
December 31,
2021
 
The Group’s companies   BWM´s
segment
    JAFRA´s
segment
    Eliminations(3)     Total     BWM´s segment  
EBITDA     1,514,227       801,881      
-
      2,316,108       2,683,987  
Depreciation and amortization     109,055       178,647      
-
      287,702       82,122  
Operating income     1,405,172       623,234      
-
      2,028,406       2,601,865  
Interest income     10,607       32,777       (14,695 )     28,689       25,872  
Interest expense     (546,977 )     (11,039 )     14,695       (543,321 )     (75,818 )
Unrealized (loss) gain in valuation of DFI     (43,522 )    
-
     
-
      (43,522 )     330,315  
Changes in fair value of warrants    
-
     
-
     
-
     
-
     
-
 
Foreign exchange loss, net     (81,212 )     (2,156 )    
-
      (83,368 )     (319,739 )
Income before income taxes     744,068       642,816      
-
      1,386,884       2,562,495  
Income taxes     367,166       149,754      
-
      516,920       814,556  
Income for the year     376,902       493,062      
-
      869,964       1,747,939  
Net revenue   Ps. 6,343,344       5,166,545       (2,340 )     11,507,549       10,067,683  
Divestment in subsidiaries   Ps. (21,862 )    
-
     
-
      (21,862 )    
-
 
Total assets   Ps. 8,958,162       8,154,942       (5,780,371 )     11,332,733       5,185,229  
Total liabilities   Ps. (8,363,605 )     (2,592,037 )     720,189       (10,235,453 )     (3,985,026 )
Fixed assets additions   Ps. 77,899       50,201       (3,492 )     124,608       336,310  

 

(3) The column of eliminations corresponds to the transactions between the Group’s subsidiaries for the concepts of loans, interest income (expenses), expenses for corporate services, sales of fixed assets, initial investment in subsidiary, among the most important.

 

The income recognized during the years 2023, 2022 and 2021, national and foreign, is shown below:

 

    2023     2022     2021  
                   
Revenue in Mexico   Ps. 12,072,852       10,531,505       10,059,285  
Revenue in United States (4)     927,947       966,085      
-
 
Revenue in Guatemala     8,708       9,959       8,398  
                         
Total revenue of the Group   Ps. 13,009,507       11,507,549       10,067,683  

 

(4) The main concentration of JAFRA’s income is in Mexico, however, there is an entity in the United States which represents a smaller percentage 8% of the Group’s total income.

 

JAFRA Mexico and JAFRA US represent different and separate CGUs, both represent the JAFRA segment, which is revealed within this note.

 

The Group considers that there are no concentration risks given the nature of the business and the sale of its products through a significant number of distributors, leaders and consultants.

 

The percentage of consolidated non-current assets by geographic area at the end of 2023, 2022 and 2021, are shown below:

 

    2023     2022     2021  
    México     USA     México     USA     México     USA  
                                     
Property, plant and equipment   Ps. 99.6 %     0.4 %     99.1 %     0.9 %     100.0 %    
-
 
Right-of-use assets     84.1 %     15.9 %     70.0 %     30.0 %     100.0 %    
             -
 
Deferred income tax     100.0 %    
-
      100.0 %    
-
      100.0 %    
-
 
Investment in subsidiaries    
-
     
-
     
-
     
-
      100.0 %    
-
 
Intangible assets (including Goodwill)     100.0 %    
-
      100.0 %    
-
      100.0 %    
-
 
Other assets     97.7 %     2.3 %     97.4 %     2.6 %     100.0 %    
-
 
                                                 
Total non-current assets (5)   Ps. 99.0 %     1.0 %     98.4 %     1.6 %     100.0 %    
-
 

 

(5) Betterware of Guatemala or the geographical area of Guatemala, represents 0.0% of the Group’s non-current assets, for the years 2023, 2022 and 2021.