Material Accounting Policies (Details) - Schedule of Consolidated Statement of Profit or Loss and Other Comprehensive Income $ in Thousands |
12 Months Ended | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021
MXN ($)
| ||||||||||||
Adjusted [Member] | ||||||||||||
Condensed Statement of Income Captions [Line Items] | ||||||||||||
Net revenue | $ 10,067,683 | [1] | ||||||||||
Cost of sales | 4,498,008 | [1],[2] | ||||||||||
Gross profit | 5,569,675 | |||||||||||
Administrative expenses | 1,247,742 | [3] | ||||||||||
Selling expenses | 1,256,289 | [4] | ||||||||||
Distribution expenses | 463,779 | |||||||||||
Total operating expense | 2,967,810 | |||||||||||
Operating income | 2,601,865 | |||||||||||
Income before income taxes | 2,562,495 | |||||||||||
Current income tax | 791,856 | [5] | ||||||||||
Deferred income tax | 22,700 | [1],[2],[3],[4] | ||||||||||
Net income for the year | 1,747,939 | |||||||||||
Previously Presented [Member] | ||||||||||||
Condensed Statement of Income Captions [Line Items] | ||||||||||||
Net revenue | 10,039,668 | [1] | ||||||||||
Cost of sales | 4,399,164 | [1],[2] | ||||||||||
Gross profit | 5,640,504 | |||||||||||
Administrative expenses | 1,247,436 | [3] | ||||||||||
Selling expenses | 1,264,581 | [4] | ||||||||||
Distribution expenses | 463,779 | |||||||||||
Total operating expense | 2,975,796 | |||||||||||
Operating income | 2,664,708 | |||||||||||
Income before income taxes | 2,625,338 | |||||||||||
Current income tax | 782,901 | [5] | ||||||||||
Deferred income tax | 41,553 | [1],[2],[3],[4] | ||||||||||
Net income for the year | 1,800,884 | |||||||||||
Difference [Member] | ||||||||||||
Condensed Statement of Income Captions [Line Items] | ||||||||||||
Net revenue | 28,015 | [1] | ||||||||||
Cost of sales | 98,844 | [1],[2] | ||||||||||
Gross profit | (70,829) | |||||||||||
Administrative expenses | 306 | [3] | ||||||||||
Selling expenses | (8,292) | [4] | ||||||||||
Distribution expenses | ||||||||||||
Total operating expense | (7,986) | |||||||||||
Operating income | (62,843) | |||||||||||
Income before income taxes | (62,843) | |||||||||||
Current income tax | 8,955 | [5] | ||||||||||
Deferred income tax | (18,853) | [1],[2],[3],[4] | ||||||||||
Net income for the year | $ (52,945) | |||||||||||
|
X | ||||||||||
- Definition The amount of expenses that the entity classifies as being administrative. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount of all expenses directly or indirectly attributed to the goods or services sold. Attributed expenses include, but are not limited to, costs previously included in the measurement of inventory that has now been sold, such as depreciation and maintenance of factory buildings and equipment used in the production process, unallocated production overheads, and abnormal amounts of production costs of inventories. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount of current tax expense (income) and adjustments for the current tax of prior periods. [Refer: Current tax expense (income); Adjustments for current tax of prior periods] Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition The amount of costs relating to the distribution of goods and services. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The amount of revenue less cost of sales. [Refer: Cost of sales; Revenue] Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The aggregate amount included in the determination of profit (loss) for the period in respect of current tax and deferred tax. [Refer: Current tax expense (income); Deferred tax expense (income)] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount of all operating expenses. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition The profit (loss) before tax expense or income. [Refer: Profit (loss)] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The profit (loss) from discontinued operations. [Refer: Discontinued operations [member]; Profit (loss)] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The income arising in the course of an entity's ordinary activities. Income is increases in assets, or decreases in liabilities, that result in increases in equity, other than those relating to contributions from holders of equity claims. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The aggregate amount of the entity's revenue and other operating income. [Refer: Revenue] Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition The amount of expense relating to selling activities of the entity. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|