Material Accounting Policies (Tables)
|
12 Months Ended |
Dec. 31, 2023 |
Significant Accounting Policies [Abstract] |
|
Schedule of Consolidated Statement of Financial Position |
Consolidated
Statement of Financial Position as of December 31, 2021
|
|
Adjusted |
|
|
Previously Presented |
|
|
Difference |
|
|
Reference |
Assets |
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
Trade accounts receivable, net |
|
$ |
745,593 |
|
|
|
778,054 |
|
|
|
(32,461 |
) |
|
a |
Inventories |
|
|
1,286,155 |
|
|
|
1,339,378 |
|
|
|
(53,223 |
) |
|
a, b |
Prepaid expenses |
|
|
35,596 |
|
|
|
69,224 |
|
|
|
(33,628 |
) |
|
c |
Total current assets |
|
|
3,352,747 |
|
|
|
3,472,059 |
|
|
|
(119,312 |
) |
|
|
Total assets |
|
$ |
5,185,229 |
|
|
|
5,304,541 |
|
|
|
(119,312 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued expenses |
|
$ |
159,354 |
|
|
|
142,169 |
|
|
|
17,185 |
|
|
b |
Provisions |
|
|
118,468 |
|
|
|
115,192 |
|
|
|
3,276 |
|
|
d |
Income tax payable |
|
|
97,634 |
|
|
|
88,679 |
|
|
|
8,955 |
|
|
f |
Total current liabilities |
|
$ |
2,449,919 |
|
|
|
2,420,503 |
|
|
|
29,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax |
|
$ |
38,975 |
|
|
|
80,907 |
|
|
|
(41,932 |
) |
|
a, b, c, d |
Total non-current liabilities |
|
|
1,535,107 |
|
|
|
1,577,039 |
|
|
|
(41,932 |
) |
|
|
Total liabilities |
|
$ |
3,985,026 |
|
|
|
3,997,542 |
|
|
|
(12,516 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholder’s equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital stock |
|
$ |
321,312 |
|
|
|
294,999 |
|
|
|
26,313 |
|
|
e |
Retained earnings (deficit) |
|
|
856,994 |
|
|
|
990,103 |
|
|
|
(133,109 |
) |
|
a, b, c, d, e, f |
Equity attributable to owners of the Group |
|
|
1,185,548 |
|
|
|
1,292,344 |
|
|
|
(106,796 |
) |
|
|
Total stockholders’ equity |
|
|
1,200,203 |
|
|
|
1,306,999 |
|
|
|
(106,796 |
) |
|
|
Total liabilities and stockholders’ equity |
|
$ |
5,185,229 |
|
|
|
5,304,541 |
|
|
|
(119,312 |
) |
|
|
(a) |
Cut-off for revenue where control was not transferred to the customer. |
|
|
(b) |
Cost of inventory overstated on the international freight standard cost assumption; offset by overstated accruals liabilities on import expenses. |
|
|
(c) |
Cost of catalogues that had a non-GAAP treatment as prepaids and were expensed at the same time the revenues were realized; instead of when catalogues were received as IFRS states. |
|
|
(d) |
Immaterial provisions for labor matters. |
|
|
(e) |
Reclassification between capital stock and retained earnings for combination instead of consolidation of capital in 2020. |
|
|
(f) |
Accrual for the tax contingency explained in note 28 was not recorded previously. |
|
w. |
Accounts payable to suppliers and accrued expenses |
|
Schedule of Consolidated Statement of Profit or Loss and Other Comprehensive Income |
Consolidated
Statement of Profit or Loss and Other Comprehensive Income for the year ended December 31, 2021
|
|
Adjusted |
|
|
Previously Presented |
|
|
Difference |
|
|
Reference |
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue |
|
$ |
10,067,683 |
|
|
|
10,039,668 |
|
|
|
28,015 |
|
|
a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
4,498,008 |
|
|
|
4,399,164 |
|
|
|
98,844 |
|
|
a, b |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
5,569,675 |
|
|
|
5,640,504 |
|
|
|
(70,829 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses |
|
|
1,247,742 |
|
|
|
1,247,436 |
|
|
|
306 |
|
|
d |
Selling expenses |
|
|
1,256,289 |
|
|
|
1,264,581 |
|
|
|
(8,292 |
) |
|
c |
Distribution expenses |
|
|
463,779 |
|
|
|
463,779 |
|
|
|
- |
|
|
|
|
|
|
2,967,810 |
|
|
|
2,975,796 |
|
|
|
(7,986 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
2,601,865 |
|
|
|
2,664,708 |
|
|
|
(62,843 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
2,562,495 |
|
|
|
2,625,338 |
|
|
|
(62,843 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current income tax |
|
|
791,856 |
|
|
|
782,901 |
|
|
|
8,955 |
|
|
f |
Deferred income tax |
|
|
22,700 |
|
|
|
41,553 |
|
|
|
(18,853 |
) |
|
a, b, c, d |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the year |
|
$ |
1,747,939 |
|
|
|
1,800,884 |
|
|
|
(52,945 |
) |
|
|
(a) |
Cut-off for revenue where control was not transferred to the customer. |
|
|
(b) |
Cost of inventory overstated on the international freight standard cost assumption; offset by overstated accruals liabilities on import expenses. |
|
|
(c) |
Cost of catalogues that had a non-GAAP treatment as prepaids and were expensed at the same time the revenues were realized; instead of when catalogues were received as IFRS states. |
|
|
(d) |
Immaterial provisions for labor matters. |
|
|
(e) |
Reclassification between capital stock and retained earnings for combination instead of consolidation of capital in 2020. |
|
|
(f) |
Accrual for the tax contingency explained in note 28 was not recorded previously. |
|
Schedule of Percentage of Participation |
As
of December 31, 2023, 2022 and 2021 the percentage of participation that it maintains over its subsidiaries are the following:
|
|
Operating |
|
Functional |
|
|
% Participation |
|
The Group’s companies: |
|
Country |
|
currency |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
Home organization (“Betterware”): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Betterware de México, S.A.P.I. de C.V. |
|
Mexico |
|
|
Peso |
|
|
|
Last controlling entity |
|
BLSM Latino América Servicios, S.A. de C.V. |
|
Mexico |
|
|
Peso |
|
|
|
99 |
% |
|
|
99 |
% |
|
|
99 |
% |
Betterware de Guatemala, S.A. |
|
Guatemala |
|
|
Quetzal |
|
|
|
70 |
% |
|
|
70 |
% |
|
|
70 |
% |
Programa Lazos, S.A. de C.V. |
|
Mexico |
|
|
Peso |
|
|
|
70 |
% |
|
|
70 |
% |
|
|
70 |
% |
GurúComm, S.A.P.I. de C.V. (1) |
|
Mexico |
|
|
Peso |
|
|
|
- |
|
|
|
- |
|
|
|
60 |
% |
Innova Catálogos, S.A. de C.V. (2) |
|
Mexico |
|
|
Peso |
|
|
|
- |
|
|
|
- |
|
|
|
70 |
% |
Betterware Ningbo Trading Co, LTD. (3) |
|
China |
|
|
Yuan |
|
|
|
- |
|
|
|
100 |
% |
|
|
100 |
% |
Finayo, S.A.P.I. de C.V. SOFOM ENR |
|
Mexico |
|
|
Peso |
|
|
|
100 |
% |
|
|
100 |
% |
|
|
- |
|
Betterware América, LLC. |
|
United States |
|
|
Dollar |
|
|
|
100 |
% |
|
|
100 |
% |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beauty and personal care (B&PC) (“JAFRA”): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jafra México Holding Company, B.V. |
|
Mexico |
|
|
Euro |
|
|
|
100 |
% |
|
|
100 |
% |
|
|
- |
|
Distribuidora Comercial JAFRA, S.A. de C.V. |
|
Mexico |
|
|
Peso |
|
|
|
100 |
% |
|
|
100 |
% |
|
|
- |
|
Jafra Cosmetics International, S.A. de C.V. |
|
Mexico |
|
|
Peso |
|
|
|
100 |
% |
|
|
100 |
% |
|
|
- |
|
Jafra Cosmetics, S.A. de C.V. |
|
Mexico |
|
|
Peso |
|
|
|
100 |
% |
|
|
100 |
% |
|
|
- |
|
Serviday, S.A. de C.V. |
|
Mexico |
|
|
Peso |
|
|
|
100 |
% |
|
|
100 |
% |
|
|
- |
|
Jafrafin, S.A. de C.V. |
|
Mexico |
|
|
Peso |
|
|
|
100 |
% |
|
|
100 |
% |
|
|
- |
|
Distribuidora Venus, S.A. de C.V. |
|
Mexico |
|
|
Peso |
|
|
|
100 |
% |
|
|
100 |
% |
|
|
- |
|
Jafra Cosmetics International, Inc. |
|
United States |
|
|
Dollar |
|
|
|
100 |
% |
|
|
100 |
% |
|
|
- |
|
(1) |
GurúComm
was part of the Group until March 28, 2022. |
(2) |
Innova
Catálogos was part of the Group until November 18, 2022. |
(3) |
Betterware
Ningbo Trading Co, LTD was part of the Group until June 21, 2023. |
|
● |
Sale
of products in the home organization segment and the beauty and personal care segment. |
|
Schedule of Useful Lives are Used in the Calculation of Depreciation |
The
following useful lives, considering separately each of the asset’s components, are used in the calculation of depreciation:
Buildings |
|
|
5 – 50 years |
|
Molds and machinery |
|
|
3 – 15 years |
|
Vehicles |
|
|
4 years |
|
Computers and equipment |
|
|
3 – 10 years |
|
Leasehold improvements |
|
|
3 – 5 years |
|
|
Schedule of Lives of Intangible Assets with a Defined Useful Life |
The
estimated useful lives of intangible assets with a defined useful life are summarized as follows:
Intangibles: |
|
Betterware |
|
JAFRA |
Customer relationships |
|
10 years |
|
12 years |
Software |
|
3 years |
|
- |
Brands and logo rights |
|
10 – 30 years |
|
- |
|